Kenya Limuru financial report expenses income hiv aids family
Mission Ministries History Funding Contact
Eyes of Others Camera's Lens
Grace Journal
     
 
 
At A Glance
 

2006 Balance Sheet
(US $)

Expenses:

Carried Forward
from 2005 – 1,511.50

Operating – 31,411.40

Capital – 43,798.00

TOTAL –– 76,720.90

 
Income (non-transferred):

– Operating –

Local – 10,249.00
International –  23,889.00

– Capital –

International &
Local –  43,168.00

TOTAL –– 77,306.00

 
Year End:

Expenses –  76,720.90
Income – 77,306.00

SURPLUS –– 585.10

 

Our Funding: Financial Report

Expense/Income Statement for Calendar Year 2006

OPERATING EXPENSES

ITEM

COST ($)

USD

      
Balance Brought Forward   1,511.50
Salary 16,028.30  
Feeding program 7,009.10  
Rent 1,443.00  
Other Expenses(postage, telephone, water, electricity, and minor expenses etc) 3,781.00  
Trip 700.00  
Christmas Party 500.00  
HIV/AIDS Support 1,950.00  
Resulting Expenses

 

31,411.40

TOTAL OPERATING EXPENSES   32,922.90

 

SOURCES OF OPERATING FUNDS (INCOME)

ITEM

INCOME ($)

USD

Local Sources

Fees

10,249.00

10,249.00

 

 

 

International Sources
Internatioal Support 21,369.00   
Anonymous 1,320.00  
Christmas Gift for Staff

1,200.00

23,889.00
TOTAL OPERATING INCOME    34,138.00

 

OPERATING EXPENSE/INCOME SUMMARY
   

USD

Total Operating Income   34,138.00
Total Operating Expenses   32,922.90
YEAR OPERATING SURPLUS   1,215.10

 

CAPITAL EXPENSES

ITEM

COST ($)

USD

      
Purchase of office computer
1,118.00
1,118.00
Construction of three classes:    
    Walling
4,500.00
 
    Roofing
6,500.00
11,000.00
Finishing of top three classrooms    
    Doors and Windows
2,879.00
 
    Plastering
1,671.00
 
    Flooring
879.00
 
    Ceiling
3,856.00
 
    External Finishing
2,830.00
 
    Office Partitioning
850.00
 
    Electrical Fittings
750.00
 
    Furniture
2,400.00
 
    Consultancy and supervision
    1,000.00
 
    Transport
1,415.00
18,530.00
Kitchen/Dining Hall    
    Foundation and Basement
8,470.00
 
    Walling and Lintel
4,680.00
13,150.00
TOTAL CAPITAL EXPENSES   43,798.00

 

CAPITAL INCOME

ITEM

INCOME ($)

USD

      
Gift to buy office computer
1,118.00
 
Construction fund from Pro Vision Foundation
31,000.00
 
Gift for building
50.00
 
Construction gift from 1st Presbyterian Church Knoxville.
11,000.00
 
Surplus from operating account
1,215.10
  
TOTAL CAPITAL INCOME   44,383.10

  

CAPITAL EXPENSE/INCOME SUMMARY
   

USD

Total Capital Income   44,383.10
Total Capital Expenses   43,798.00
YEAR SURPLUS   585.10

 

Mrs. Miriam Mugambi, the Grace Ministries Business Manager, keeps the books and prepares the accounts.

 

Please know that your donation can help, not only to save the life of a child in Limuru, but to guide that life in such a way as to loosen the stranglehold of despair and death that threatens so much of Kenya's population. Thank you, in advance, for your compassionate support!


Mission | Ministries | History | Funding | Contact | Newsletter | Your Can Help | Find Limuru
  Our World Through: The Eyes of Others | The Camera's Lens | The Grace Journal